Skip To Content

405 Massalina Drive

Panama City, FL 32401
  • $865,000
  • STATUS: Active
  • ON SITE: 12 Days
  • MLS #: 792225
UPDATED: 8 min ago
$865,000
  • 7
    BEDS
  • 0.14
    ACRES
  • 6
    BATHS
  • 0
    1/2 BATHS
  • 2,988
    SQFT
  • $289
    $/SQFT
Neighborhood:
Type:
Single-Family Home
Built:
2025
County:
Bay

School Information

Elementary School:
Middle School:
High School:
Bay

Description

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

Monthly Payment Calculator



© 2026 Central Panhandle Association of Realtors MLS. All rights reserved. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or Better Homes & Gardens Real Estate Emerald Coast. Data last updated: 2026-07-18T07:04:04.18.
www.bealocaldestin.com/homes/178465695
Print Image

405 Massalina Drive Panama City, FL 32401

  • Price: $865,000
  • Status: Active
  • On Site: 12 Days
  • Updated: 8 min ago
  • MLS #: 792225
7
Beds
6
Baths
0
½ Baths
0.14
Acres
2,988
SQFT
$289
$/SQFT
2025
Built
Neighborhood:
Cove
County:
Bay
Area:
Bay County-Central
Elementary School:
Cherry Street
Middle School:
Jinks
High School:
Bay
Property Description
$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.
Exterior Features

Attached Garage YN No Construction Materials Hardi Plank Type Garage YN No Lot Features Sprinkler System Paved Patio And Porch Features Covered Porch Road Frontage Type City Street Roof Metal View Bayou

Interior Features

Appliances Gas Range Tankless Water Heater Cooling Central Air Ceiling Fan(s) Cooling YN Yes Heating Central Electric Heating YN Yes Rooms Guest Quarters (First Level) Guest Quarters (First Level) Guest Quarters (First Level) Guest Quarters (First Level) Kitchen (First Level) Living Room (First Level) Bedroom (First Level) Bedroom (First Level) Units Furnished All Units

Property Features

Association YN No Community Features Short Term Rental Allowed Listing Service Full Service Lot Size Dimensions 60.0 ft x 100.0 ft New Construction YN Yes Occupant Type Occupied Property Sub Type Quadruplex Property Sub Type Additional Quadruplex Sewer Public Sewer Special Listing Conditions Listed As- Is Utilities Natural Gas Available Waterfront Features Bayou Seawall Waterfront YN Yes Zoning Description Resid Single Family

Central Panhandle Association of REALTORS (Panama City MLS) logo Listing provided courtesy of Keller Williams Realty Emerald: 850-654-2900. Listing information © 2026 Central Panhandle Association of Realtors MLS.


© 2026 Central Panhandle Association of Realtors MLS. All rights reserved. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or Better Homes & Gardens Real Estate Emerald Coast. Data last updated: 2026-07-18T07:04:04.18.
 
https://bt-photos.global.ssl.fastly.net/panamacity/1280_boomver_1_792225-2.jpg https://bt-photos.global.ssl.fastly.net/panamacity/1280_boomver_1_792225-2.jpg https://bt-photos.global.ssl.fastly.net/panamacity/1280_boomver_1_792225-2.jpg
Logo
Better Homes & Gardens Real Estate Emerald Coast
1234 Airport road suite 126
Destin FL, 32541